|
|
|
|
|
|
|
|
Cost of
Production Lite |
|
|
|
Item |
$ per year |
$ per CWT |
$ per cow |
% of
total |
|
|
|
Taxes |
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
|
Rent/Lease |
|
|
|
|
|
|
|
Mortgage |
|
|
|
|
|
|
|
Legal Fees |
|
|
|
|
|
|
|
Professional/Consultant
Fees |
|
|
|
|
|
Number of Cows (Milking and
Dry) |
|
Conservation Fees |
|
|
|
|
|
|
|
Employee Wages |
|
|
|
|
|
|
|
Employee Benefits |
|
|
|
|
|
Average Production Per Cow
|
|
Retirement, 401K Plan |
|
|
|
|
|
|
|
Purchased Feed |
|
|
|
|
|
|
|
Grown Feed/Forage (Market
Value) |
|
|
|
|
|
Farm Income minus Variable
Costs |
|
Fertilizer/Lime |
|
|
|
|
|
|
|
Seed
|
|
|
|
|
|
|
|
Trucking/Hauling |
|
|
|
|
|
|
|
Storage/Warehousing
|
|
|
|
|
|
|
|
Custom Hire Services
|
|
|
|
|
|
|
|
Vet/Medical Services
|
|
|
|
|
|
|
|
Medicine/Drug/Vaccine
Expenses |
|
|
|
|
|
|
|
Breeding Services/Supplies
|
|
|
|
|
|
|
|
Animal Registration
|
|
|
|
|
|
|
|
Bedding |
|
|
|
|
|
|
|
Milk Check Deductions
|
|
|
|
|
|
|
|
Marketing
|
|
|
|
|
|
|
|
Distribution |
|
|
|
|
|
|
|
Milk
Hauling |
|
|
|
|
|
|
|
Inspection
|
|
|
|
|
|
|
|
Advertising/Promotion |
|
|
|
|
|
|
|
Fuel
Surcharge |
|
|
|
|
|
|
|
Co Op Fees |
|
|
|
|
|
|
|
DHIA |
|
|
|
|
|
|
|
Milk House Supplies
|
|
|
|
|
|
|
|
Heifer-raising Expenses
|
|
|
|
|
|
|
|
Hoof Trimming |
|
|
|
|
|
|
|
Repairs |
|
|
|
|
|
|
|
Maintenance |
|
|
|
|
|
|
|
Electricity/Utilities
|
|
|
|
|
|
|
|
Fuel/Lube |
|
|
|
|
|
|
|
Car/Truck Expenses |
|
|
|
|
|
|
|
Miscellaneous |
|
|
|
|
|
|
|
Total Annual Variable Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|