|
|
|
|
|
|
|
|
|
|
Cost of Production
Lite
|
|
|
|
|
Item
|
$ per year
|
$ per CWT
|
$ per cow
|
% of total
|
|
|
|
|
Taxes
|
|
|
|
|
|
|
|
|
Insurance
|
|
|
|
|
|
|
|
|
Rent/Lease
|
|
|
|
|
|
|
|
|
Mortgage
|
|
|
|
|
|
|
|
|
Legal Fees
|
|
|
|
|
|
|
|
|
Professional/Consultant Fees
|
|
|
|
|
|
Number of Cows (Milking and Dry)
|
|
|
Conservation Fees
|
|
|
|
|
|
|
|
|
Employee Wages
|
|
|
|
|
|
|
|
|
Employee Benefits
|
|
|
|
|
|
Average Production Per Cow
|
|
|
Retirement, 401K Plan
|
|
|
|
|
|
|
|
|
Purchased Feed
|
|
|
|
|
|
|
|
|
Grown Feed/Forage (Market
Value)
|
|
|
|
|
|
Farm Income minus Variable Costs
|
|
|
Fertilizer/Lime
|
|
|
|
|
|
|
|
|
Seed
|
|
|
|
|
|
|
|
|
Trucking/Hauling
|
|
|
|
|
|
|
|
|
Storage/Warehousing
|
|
|
|
|
|
|
|
|
Custom Hire Services
|
|
|
|
|
|
|
|
|
Vet/Medical Services
|
|
|
|
|
|
|
|
|
Medicine/Drug/Vaccine Expenses
|
|
|
|
|
|
|
|
|
Breeding Services/Supplies
|
|
|
|
|
|
|
|
|
Animal Registration
|
|
|
|
|
|
|
|
|
Bedding
|
|
|
|
|
|
|
|
|
Milk Check Deductions
|
|
|
|
|
|
|
|
|
Marketing
|
|
|
|
|
|
|
|
|
Distribution
|
|
|
|
|
|
|
|
|
Milk Hauling
|
|
|
|
|
|
|
|
|
Inspection
|
|
|
|
|
|
|
|
|
Advertising/Promotion
|
|
|
|
|
|
|
|
|
Fuel Surcharge
|
|
|
|
|
|
|
|
|
Co Op Fees
|
|
|
|
|
|
|
|
|
DHIA
|
|
|
|
|
|
|
|
|
Milk House Supplies
|
|
|
|
|
|
|
|
|
Heifer-raising Expenses
|
|
|
|
|
|
|
|
|
Hoof Trimming
|
|
|
|
|
|
|
|
|
Repairs
|
|
|
|
|
|
|
|
|
Maintenance
|
|
|
|
|
|
|
|
|
Electricity/Utilities
|
|
|
|
|
|
|
|
|
Fuel/Lube
|
|
|
|
|
|
|
|
|
Car/Truck Expenses
|
|
|
|
|
|
|
|
|
Miscellaneous
|
|
|
|
|
|
|
|
|
Total Annual Variable Costs
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| |
|
|
| |
|
|
